Villa complex in Bali in Berawa No. 31

225000.00
$
Villa
2 floors
1 bedroom
Pool

Square:
Buildings - 70 m²

Price: $225,000 ($3,214 per m²)

Estimated profitability:
Loading - 80%
Revenue per day, taking into account the facility’s occupancy per year: $180 ($58,320)
Payback - 5 - 6 years

Income from the purchase and sale of a villa:
Purchase price:
$225,000
Selling price:
$294,625
Profit  :
$69,625 (30 %)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Terms of payment and ownership of real estate:
Type of land and real estate ownership - leasehold 29 + 10 years
Completion of construction - March 2024

Link to presentation Complex of villas in Bali in Berawa No. 31

Area: Bereva

Number of bedrooms: 1 bedroom

Unique location: Near the ocean