Villa in Bali in Canggu No. 527

270000.00
$
Villa
Rooftop on the roof of the complex
2 bedrooms
2 floors
Wardrobe

Square:
Villa - 96 m²
Land - 100 m²

Price: $270,000 ($2,813 per m²)

Rental income:
Revenue per day: $180
Loading - 70%
Revenue per day including load - $126
Revenue taking into account facility occupancy per year - $45,360
Profit taking into account expenses and taxes per year - $29,484 (11%)
Payback - 8 - 9 years

Income from buying and selling:
Purchase price:
$270,000
Selling price:
$320,000
Profit:
$50,000 (18%)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions of owning real estate:
Completion of construction - August 2025
Type of land and real estate ownership - leasehold 25 years + extension


Download presentation Villa in Bali in Canggu No. 527

Area: Changu

Number of bedrooms: 2 bedrooms

Unique location: Near the ocean

Made on
Tilda