Villa in Bali in Canggu No. 099


1st floor
1 bedroom

Land - 115 m²
Building - 190 m²

Price: 275000$ ($1,448 per m²)

Rental income:
Loading: 80%
Revenue per day, taking into account the occupancy of the facility - $130 ($37,960 per year)
Profit taking into account expenses and taxes per year - $33,784 (12%)
Payback - up to 8 years

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Terms of payment and ownership of real estate:
Type of land and real estate ownership - leasehold 25 years
Delivery of the finished unit: End of August 2023.

Area: Changu

Number of bedrooms: 1 bedroom

Made on