Villa in Bali in Canggu No. 263

View of rice fields
3 floors
4 bedrooms
Private pool

Plot area - 474 m²
Building - 486 m²

Price: $749,000 ($1,541 per m2)

Rental income:
Revenue per day: $500
Loading - 80%
Revenue per day taking into account the loading of the facility - $400
Revenue per year, taking into account the facility’s load - $146,000
Profit taking into account expenses and taxes per year - $129,940 (20%)
Payback - 5 years

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Terms of payment and ownership of real estate:
Completion of construction: November 2024
Type of land and real estate ownership - leasehold 50 years

Download presentation Villa in Bali in Canggu No. 263

Area: Changu

Number of bedrooms: 4 bedrooms

Unique location: Rice terraces and jungle

Made on