Apartments in Bali in Canggu No. 410

149600.00
$
Apartments
7 minutes to the beach
Panoramic view
Pool
1 bedroom

Square:
Apartment area - 38.75 m²

Price: $149,600 ($3,860 per m²)

Rental income:
Revenue per day: $150
Loading - 80%
Revenue per day, taking into account the load of the facility -  120 $
Revenue per year, taking into account the facility’s occupancy - $43,800
Profit taking into account expenses and taxes per year - $38,982 (28%)
Payback - 4 years

Income from buying and selling:
Purchase price:
$149,600
Selling price:
$180,750
Profit:
$31,150 (20%)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions for owning real estate:
Completion of construction: June 2025
Type of land and real estate ownership - leasehold 26 years + 25 years

Download presentation Apartments in Bali in Canggu No. 410

Area: Changu

Number of bedrooms: 1 bedroom

Unique location: Near the ocean

Made on
Tilda