Townhouse in Bali in Canggu No. 45

225000.00
$
Townhouse
Pool
2 bedrooms
Developed infrastructure of the complex 
Smart home system

Square:
Buildings - 76 m²
Land - 50 m²

Price: 225,000 $ ($2,960 per m²)

Rental income:
Loading - 85%
Revenue per day, taking into account the load of the object per year - 130 $ (40,332 $)
Profit taking into account expenses and taxes per year - $35,895 (11%)
Payback - 6.2 years

Income from buying and selling:
Purchase price:
$225,000
Selling price:
$292,500
Profit :
$67,500 (+30%)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions of owning real estate:
Completion of construction - June 2025
Type of land and real estate ownership - leasehold 25 years

Area: Changu

Number of bedrooms: 2 bedrooms

Unique location: City

Made on
Tilda