Townhouse Pool 2 bedrooms Developed infrastructure of the complex Smart home system
Square: Buildings - 76 m² Land - 50 m²
Price: 225,000 $ ($2,960 per m²)
Rental income: Loading - 85% Revenue per day, taking into account the load of the object per year - 130 $ (40,332 $) Profit taking into account expenses and taxes per year - $35,895 (11%) Payback - 6.2 years
Income from buying and selling: Purchase price: $225,000 Selling price: $292,500 Profit : $67,500 (+30%)
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes: Notary fee 1% (shared 50/50 with buyer) Tax on the sale of an object 11% (shared with the buyer 50/50) Income tax for Indonesian resident (10%) Income tax for non-resident Indonesia (20%)
Conditions of owning real estate: Completion of construction - June 2025 Type of land and real estate ownership - leasehold 25 years