Villa in Bali in Ubud No. 142

1st floor
3 bedrooms
Near the river

Land - 420 m²
Building - 120 m²

Price: 300,000 $ ($2,500 per m²)

Estimated profitability:
Loading - 80%
Revenue per day, taking into account the occupancy of the facility - $210 ($61,320 per year)
Profit taking into account expenses and taxes per year - $61,300 (19.80%)
Payback -  4.8 years

Income from the purchase and sale of a villa:
Purchase price:
Selling price:
$90,000 (30%)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions of owning real estate:
Completion of construction - 3rd quarter of 2024
Type of land and real estate ownership - leasehold 30 years + extension

Download presentation Villa in Bali in Ubud No. 142

Area: Ubud

Number of bedrooms: 3 bedrooms

Unique location: Rice terraces and jungle

Made on