Apartments in Bali in Canggu No. 44

245000.00
$
Apartments
1 bedroom
pool

Square:
Building  - 76 m²
Land - 50 m²

Price: 245,000 $ ($4,900 per m²)

Rental income:
Loading - 85%
Revenue per day, taking into account the load of the object per year - 142 $ (44,055 $)
Profit taking into account expenses and taxes per year - $39,208 (11%)
Payback - 6.2 years

Income from buying and selling:
Purchase price:
$245,000
Selling price:
$318,500 (+30%)
Profit:
$73,500

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions of owning real estate:
Completion of construction - June 2025
Type of land and real estate ownership - leasehold 30 years

Download presentation Apartments in Bali in Canggu No. 44

Area: Changu

Number of bedrooms: 1 bedroom

Unique location: City