Townhouse in Bali in Uluwatu No. 262

Ocean view
3 floors
3 bedrooms

Plot area - 100 m²
Building - 165 m²

Price: 300 000 $ ($1,818 per m2)

Rental income:
Revenue per day: $250
Loading - 80%
Revenue per day taking into account the load of the object - $200
Revenue per year, taking into account the load  of the object - $73,000
Profit taking into account expenses and taxes per year - $64,970 (21.6%)
Payback - 5 years

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Terms of payment and ownership of real estate:
Completion of construction: June 2024
Type of land and real estate ownership - leasehold 30 years + extension

Download presentation Townhouse in Bali in Uluwatu No. 262

Area: Bukit - Uluwatu

Number of bedrooms: 3 bedrooms

Unique location: Near the ocean

Made on