Townhouse in Bali in Uluwatu No. 261

2 floors
2 bedrooms

Plot area - 90 m²
Building - 140 m²

Price: $250,000 ($1,785 per m2)

Rental income:
Revenue per day: $200
Loading - 80%
Revenue per day taking into account the load of the object - $160
Revenue per year, taking into account the load  of the object - $58,400
Profit after expenses and taxes per year - $51,976 (21%)
Payback - 5 years

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Terms of payment and ownership of real estate:
Completion of construction: July 2024
Type of land and real estate ownership - leasehold 30 years + extension

Download presentation Townhouse in Bali in Uluwatu No. 261

Area: Bukit - Uluwatu

Number of bedrooms: 2 bedrooms

Unique location: Near the ocean

Made on