Apartments in Bali in Berawa No. 106


View apartment
Developed infrastructure of the complex
City or ocean view
1 bedroom
A fitness center

Building - 81 m²

Price: $350,000 ($4,321 per m²)

Rental income:
Revenue per day - $250
Loading - 75%
Revenue per day including facility load: $187.5
Revenue per year, taking into account the facility’s occupancy - $68,500
Profit taking into account expenses and taxes per year - $47,393 (15.8%)
Payback - 7-10 years

Income from buying and selling after 5 years:
Purchase price:
Selling price:
$100,000 (28%)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions for owning real estate:
Completion of construction: November 2025
Type of land and real estate ownership - leasehold 27 years + extension

Download presentation Apartments in Bali in Berawa No. 106

Area: Bereva

Number of bedrooms: 1 bedroom

Unique location: Near the ocean

Made on