View apartment Developed infrastructure of the complex City or ocean view 1 bedroom Pool A fitness center
Square: Building - 81 m²
Price: $350,000 ($4,321 per m²)
Rental income: Revenue per day - $250 Loading - 75% Revenue per day including facility load: $187.5 Revenue per year, taking into account the facility’s occupancy - $68,500 Profit taking into account expenses and taxes per year - $47,393 (15.8%) Payback - 7-10 years
Income from buying and selling after 5 years: Purchase price: $350,000 Selling price: $450,000 Profit: $100,000 (28%)
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes: Notary fee 1% (shared 50/50 with buyer) Tax on the sale of an object 11% (shared with the buyer 50/50) Income tax for Indonesian resident (10%) Income tax for non-resident Indonesia (20%)
Conditions for owning real estate: Completion of construction: November 2025 Type of land and real estate ownership - leasehold 27 years + extension
Download presentation Apartments in Bali in Berawa No. 106