Villa in Bali in Bukit near Melasti Beach No. 242.1

Villa
2 floors
2 bedrooms
2 minutes to Melasti beach and infrastructure
Own restaurant complex on site

Square:
Villa area - 102 m2
Land - 100 m2

Price: $170,000 ($1,667 per m²)

Income from renting out a villa:
Revenue per day: $180
Loading - 70%
Revenue per day including load: $126
Revenue taking into account facility occupancy per year - $45,360
Profit taking into account expenses and taxes per year - $29,484 (17%)
Payback - 5-6 years

Income from buying and selling:
Purchase price:
$170,000
Selling price:
$300,000
Profit:
$130,000 (76%)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions for owning real estate:
Completion of construction: 2025
Type of land and real estate ownership - leasehold 25 years + extension

Download presentation Villa in Bali in Bukit No. 242.1