Villa complex in Bali in Canggu No. 137

575000.00
$
Villa
2 floors in the villa
3 bedrooms
Pool
Spacious living room
Rooftop
Area:
Land - 237 m²
Building - 280.15 m²
Price: $575,000 ($2,053 per m²)
Income from renting the villa:
Occupancy - 85%
Revenue per day considering the occupancy - $390 ($120,997 per year)
Profit considering expenses and taxes per year - $104,057 (14%)
Payback period - 5.3 years
Income from buying and selling the villa:
Purchase price:
$575,000
Selling price:
$777,000
Profit:
$202,000 (35%)
Expenses and taxes on the sale of the property are calculated individually and depend on various factors.
General expenses and taxes:
Notary fee 1% (split with the buyer 50/50)
Tax on the sale of the property 11% (split with the buyer 50/50)
Profit tax for Indonesian residents (10%)
Profit tax for non-residents of Indonesia (20%)
Property ownership terms:
Type of land and property ownership - leasehold for 29 years
Construction completion: August 2024
Please note that "leasehold" and "nbsp" were not translated as they are specific terms.

Area: Changu

Number of bedrooms: 3 bedrooms

Unique location: Near the ocean

Made on
Tilda