Villa 2 floors in the villa 3 bedrooms Pool Spacious living room Rooftop Area: Land - 237 m² Building - 280.15 m² Price: $575,000 ($2,053 per m²) Income from renting the villa: Occupancy - 85% Revenue per day considering the occupancy - $390 ($120,997 per year) Profit considering expenses and taxes per year - $104,057 (14%) Payback period - 5.3 years Income from buying and selling the villa: Purchase price: $575,000 Selling price: $777,000 Profit: $202,000 (35%) Expenses and taxes on the sale of the property are calculated individually and depend on various factors. General expenses and taxes: Notary fee 1% (split with the buyer 50/50) Tax on the sale of the property 11% (split with the buyer 50/50) Profit tax for Indonesian residents (10%) Profit tax for non-residents of Indonesia (20%) Property ownership terms: Type of land and property ownership - leasehold for 29 years Construction completion: August 2024 Please note that "leasehold" and "nbsp" were not translated as they are specific terms.