Villa in Bali in Canggu No. 48

"Smart Home" system
3 bedrooms

Buildings - 222 m²

Price: $830,000 ($3,738 per m2)

Income from renting out a villa:
Revenue per day: $464
Loading - 80%
Revenue per day including load: $371
Revenue taking into account facility occupancy per year - $135,544.32
Profit taking into account expenses and taxes per year - $122,112 (15%)
Payback - 5 - 7 years

Income from buying and selling:
Purchase price:
Selling price:
406  $700 (49%)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions for owning real estate:
Type of land and real estate ownership - leasehold 27 years

Download presentation Villa in Bali in Canggu No. 48

Area: Changu

Number of bedrooms: 3 bedrooms

Unique location: Near the ocean

Made on