Villa in Bali in Ubud No. 530

170000.00
$
Villa
2 floors
1 bedroom
Pool

Square:
Building - 80 m²
Land - 150 m²

Price: 170000$ ($2,125 per m²)

Income from renting out a villa:
Revenue per day: $165
Loading - 70%
Revenue per day including loading: $115.5
Revenue taking into account facility occupancy per year - $41,580
Profit taking into account expenses and taxes per year - $29,109 (17%)
Payback - 5-6 years

Income from buying and selling:
Purchase price:
$170,000
Selling price:
$220,000
Profit:
$50,000 (29%)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions for owning real estate:
Completion of construction: December 2024
Type of land and real estate ownership - leasehold 25 years + 25 years

Download presentation Villa in Bali in Ubud No. 530

Area: Ubud

Number of bedrooms: 1 bedroom

Unique location: Rice terraces and jungle