Villa in Bali in Ubud No. 181

450000.00
$
Villa
2 floors
2 bedrooms
Swimming pool 32 m²

Square:
Land - 225 m²
Building - 164 m²

Price: $450,000 ($2,743 per m²)

Income from renting out a villa:
Revenue per day - $200
Loading - 80%
Revenue per year, taking into account the facility’s load - 58,400 $
Profit taking into account expenses and taxes per year - $51,976 (14%)
Payback - 8.6 years

Income from buying and selling:
Purchase price:
$450,000
Selling price:
$630,000
Profit
$180,000 (40%)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)


Conditions for owning real estate:
Type of land and real estate ownership - leasehold 25+25 years
Construction completion date: 2 quarter 2024

Download presentation Villa in Bali in Ubud No. 181

Area: Ubud

Number of bedrooms: 2 bedrooms

Unique location: Rice terraces and jungle

Made on
Tilda