1 bedroom First line of the ocean Developed infrastructure of the complex Ocean view
Square: Building - 101 m²
Price: $490,000 ($4,851 per m²)
Rental income: Revenue per day: $400 Loading - 70% Revenue per day, taking into account the loading of the facility - $280 Revenue per year, taking into account the facility’s occupancy - $102,200 Profit taking into account expenses and taxes per year - $71,397 (15.87%) Payback - 7 years
Income from buying and selling after 5 years: Purchase price: $490,000 Selling price: $735,000 Profit: $245,000 (50%)
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes: Notary fee 1% (shared 50/50 with buyer) Tax on the sale of an object 11% (shared with the buyer 50/50) Income tax for Indonesian resident (10%) Income tax for non-resident Indonesia (20%)
Conditions for owning real estate: Completion of construction - June 2025 Type of land and real estate ownership - leasehold 52 years