Villa in Bali in Canggu No. 251

2 floors
2 bedrooms
Private parking
Panoramic view

Plot area - 87.2 m²
Villa area - 115 m²

Price: $320,000 ($2,783 per m²)

Rental income:
Revenue per day: $240
Loading  - 75%
Revenue per day taking into account the loading of the facility - $180
Revenue per year, taking into account the facility’s occupancy - $49,680
Profit taking into account expenses and taxes per year - $33,744 (12%)
Payback - 7-10 years

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions for owning real estate:
Completion of construction: 3rd quarter 2024
Type of land and real estate ownership - leasehold 25 years + extension
Download presentation Villa in Bali in Canggu No. 251

Area: Changu

Number of bedrooms: 2 bedrooms

Unique location: Near the ocean

Made on