Villa in Bali in Ubud No. 180

650000.00
$
Villa

2 floors
3 bedrooms
Swimming pool 32 m²

Square:
Earth - 225  m²
Building - 225 m²

Price: $650,000 ($2,888 per m²)

Income from renting out a villa:
Revenue per day - $350
Loading - 80%
Revenue per year, taking into account the facility’s occupancy - $102,200
Profit taking into account expenses and taxes per year - $90,958 (14%)
Payback - 7 years

Income from buying and selling:
Purchase price:
$650,000
Selling price:
$910,000
Profit:
$260,000 (40%)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions for owning real estate:
Type of land ownership and real estate: leasehold  25+25 years
Construction completion date: 2 quarter 2024

Download presentation Villa in Bali in Ubud No. 180

Area: Ubud

Number of bedrooms: 3 bedrooms

Unique location: Rice terraces and jungle

Made on
Tilda