Duplex apartment in Bali in Canggu No. 450

2 floors
1 bedroom
Walk-in closet

Apartment - 60 m²

Price: $165,000 ($2,750 per m²)

Rental income:
Revenue per day: $130
Loading  - 75%
Revenue per day taking into account the loading of the facility - $97.5
Revenue per year, taking into account the facility’s occupancy - $35,588
Profit taking into account expenses and taxes per year - $24,270.3 (16.5%)
Payback - 6 years

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions for owning real estate:
Completion of construction: 2024
Type of land and real estate ownership - leasehold 25 years + extension
Download presentation Duplex apartments in Bali in Canggu No. 450

Area: Changu

Number of bedrooms: 1 bedroom

Unique location: Near the ocean

Made on