Villa in Bali in Bukit No. 273

2 floors
2 bedrooms
Separate workspace

Villa area - 151 m²

Price: $280,000 ($1,854 per m²)

Income from renting out a villa:
Revenue per day: $315
Loading - 70%
Revenue per day including loading: $220.5
Revenue taking into account facility occupancy per year - $81,391
Profit taking into account expenses and taxes per year - $62,511 (11.8%)
Payback - 4.2 years

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions for owning real estate:
Completion of construction: 1st quarter 2024
Type of land and real estate ownership - leasehold 32 years + extension

Download presentation Villa in Bali in Bukit No. 273

Area: Bukit

Number of bedrooms: 2 bedrooms

Unique location: Near the ocean

Made on