Apartments in Bali in Berawa No. 155

Relaxation area on the roof
1 bedroom
Pool with ocean view
The ocean is 5 minutes away
Best beach clubs within walking distance

Apartment - 34 m²

Price: $140,000 ($4,118 per m2)

Income from renting out apartments:
Revenue per day: $100
Loading - 85%
Revenue per day including load: $85
Revenue taking into account facility occupancy per year - $31,025
Profit taking into account expenses and taxes per year - $22,186 (15.8%)
Payback - 6-7 years

Income from buying and selling:
Purchase price:
Selling price:
$22,500 (16%)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions for owning real estate:
Completion of construction: 1st quarter 2025

Download presentation Apartments in Bali in Berawa No. 155

Area: Bereva

Number of bedrooms: 1 bedroom

Unique location: Near the ocean

Made on