Villa Pool "Smart Home" system 2 floors 2 bedrooms Home cinema
Square: Villa area - 159 m² Land - 207 m²
Price: $523,000 ($3,289 per m²)
Income from renting out a villa: Revenue per day: $360 Loading - 80% Revenue per day including load: $288 Revenue taking into account facility occupancy per year - $105,120 Profit taking into account expenses and taxes per year - $68,440 (14%) Payback - 7 - 10 years
Income from buying and selling: Purchase price: $523,000 Selling price: $646,800 Profit: $162,800 (23%)
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes: Notary fee 1% (shared 50/50 with buyer) Tax on the sale of an object 11% (shared with the buyer 50/50) Income tax for Indonesian resident (10%) Income tax for non-resident Indonesia (20%)
Conditions for owning real estate: Completion of construction: October 2025 Type of land and real estate ownership - leasehold 26 years + extension
Download presentation Villa in Bali in Bukit No. 301