Rental income: Revenue per day - $160 Loading - 70% Revenue per day including facility load: $112 Revenue per year, taking into account the facility's load - $40,880 Profit taking into account expenses and taxes per year - $25,171 (14.38%) Payback - 7 - 10 years
Income from buying and selling after 5 years: Purchase price: $230,000 Selling price: $262,500 Profit: $32,500 (14%)
Notary fee 1% (shared 50/50 with buyer) Tax on the sale of an object 11% (shared with the buyer 50/50) Income tax for Indonesian resident (10%) Income tax for non-resident Indonesia (20%)
Conditions for owning real estate: Type of land and real estate ownership - leasehold 43 years + extension Construction completion date: October 2024