Apartments in Bali in Umalas No. 100

230000.00
$
Apartments
1 bedroom
Ocean view
Pool
Gym

Square:
Object area - 60.58 m²

Price: $230,000 ($3,796 per m²)

Rental income:
Revenue per day - $160
Loading - 70%
Revenue per day including facility load: $112
Revenue per year, taking into account the facility's load - $40,880
Profit taking into account expenses and taxes per year - $25,171 (14.38%)
Payback - 7 - 10 years

Income from buying and selling after 5 years:
Purchase price:
$230,000
Selling price:
$262,500
Profit:
$32,500 (14%)

Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions for owning real estate:
Type of land and real estate ownership - leasehold 43 years + extension
Construction completion date: October 2024

Area: Umalas

Number of bedrooms: 1 bedroom

Unique location: Near the ocean

Made on
Tilda