Townhouse in Bali in Chemagi No. 511

3 bedrooms
2 floors
Open plan living room and kitchen

Building - 220 m²

Price: $551,250 (2,505 per m2)

Income from renting out a townhouse:
Revenue per day: $250
Loading - 70%
Revenue per day including load: $175
Revenue taking into account facility occupancy per year - $63,000
Profit taking into account expenses and taxes per year - $53,100 (12.64%)
Payback - 10+ years

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions for owning real estate:
Completion of construction: April 2024
Type of land and real estate ownership - leasehold 25 years + extension

Area: Chemags

Number of bedrooms: 3 bedrooms

Unique location: Near the ocean

Made on