Villa in Bali in Ubud No. 520

320000.00
$
Villa
2 bedrooms
Swimming pool 60 m²
Terrace 84 m²
Garden
Parking

Square:
Building - 150 m²
Land - 530 m²

Price: $320,000 ($2,133 per m²)

Income from renting out a villa:
Revenue per day: $285
Loading - 85%
Revenue per day including load: $242
Revenue taking into account facility occupancy per year - $88,421
Profit taking into account expenses and taxes per year - $58,118 (18.2%)
Payback - 5.5 years

Income from buying and selling:
Purchase price:
$320,000
Selling price:
$450,000
Profit:
$130,000 (40%)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions for owning real estate:
Completion of construction: December 2024
Type of land and real estate ownership - leasehold 30 years + 25 years

Download presentation Villa in Bali in Ubud No. 520

Area: Ubud

Number of bedrooms: 2 bedrooms

Unique location: Rice terraces and jungle

Made on
Tilda