Villa in Bali in Ubud No. 282

Developed infrastructure of the area
View of rice fields

Building - 100 m²

Price: $199,000 ($1,990 per m²)

Rental income:
Revenue per day: $160
Loading - 80%
Revenue per day taking into account the loading of the facility - $128
Revenue per year, taking into account the facility’s occupancy - $46,080
Profit taking into account expenses and taxes per year - $41,011 (20%)
Payback - 6.5 years

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Terms of payment and ownership of real estate:
Type of land and real estate ownership - leasehold 24 years + extension
Completion of construction: 3rd quarter 2024

Download presentation Villa in Bali in Ubud No. 282

Area: Ubud

Number of bedrooms: 1 bedroom

Unique location: Rice terraces and jungle

Made on