Townhouse in Bali in Umalas No. 264

3 bedrooms
2 floors
10 minutes to the beach

Plot area - 145 m²
Building - 130 m²

Price: $280,000 ($2,153 per m2)

Rental income:
Revenue per day: $130
Loading - 90%
Revenue per day taking into account the loading of the facility - $117
Revenue per year, taking into account the facility’s occupancy - $42,120
Profit taking into account expenses and taxes per year - $24,096 (17.2%)
Payback - 11 years

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Terms of payment and ownership of real estate:
Completion of construction: October 2023
Type of land and real estate ownership - leasehold 25 years

Download presentation Townhouse in Bali in Umalas No. 264

Area: Umalas

Number of bedrooms: 3 bedrooms

Unique location: Near the ocean

Made on