Villa in Bali in Canggu No. 43

385000.00
$
Villa
Pool
2 bedrooms
Developed infrastructure of the complex 
Smart home system

Square:
Land - 95 m²
Buildings - 130 m²

Price: $385,000 ($2,961 per m²)

Income from renting out a villa:
Loading - 85%
Revenue per day, taking into account the load of the object per year - 173 $ (53,363 $)
Profit taking into account expenses and taxes per year -  45,385 $ (15%)
Payback - 8 years

Income from the purchase and sale of a villa:
Purchase price:
$385,000
Selling price:
$500,500
Profit:
115,500 (+30%)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions of owning real estate:
Completion of construction -
Type of land and real estate ownership - leasehold 25 years

Area: Changu

Number of bedrooms: 2 bedrooms

Unique location: City

Made on
Tilda