Villa in Bali in Ubud No. 500

2 floors
2 bedrooms
Spacious living room

Building - 183.5 m²
Land - 220 m²

Price: $330,000 ($1,798 per m²)

Income from renting out a villa:
Revenue per day: $250
Loading - 80%
Revenue per day including load: $200
Revenue taking into account facility occupancy per year - $73,000
Profit taking into account expenses and taxes per year - $50,616 (15.1%)
Payback - 6.5 years

Income from buying and selling:
Purchase price:
Selling price:
$110,400 (33.45%)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions for owning real estate:
Completion of construction: 2nd quarter 2024
Type of land and real estate ownership - leasehold 26 years + 25 years

Download presentation Villa in Bali in Ubud No. 500

Area: Ubud

Number of bedrooms: 2 bedrooms

Unique location: Rice terraces and jungle

Made on