Villa in Bali in Bukit No. 277

2 floors
2 bedrooms
Full insulation by floor
"Smart Home" system
View of the rice field

Villa area - 98 m²

Price: $250,000 ($2,551 per m²)

Income from renting out a villa:
Maximum revenue per day: $325 (at 76% load)
Loading - 70%
Revenue per day including load: $271
Revenue taking into account facility occupancy per year - $90,218
Profit taking into account expenses and taxes per year - $48,229 (19.3%)
Payback - 4.9 years

Income from buying and selling:
Purchase price:
Selling price:
$110,000 (44%)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions for owning real estate:
Completion of construction: 2025
Type of land and real estate ownership - leasehold 25 years + extension

Download presentation Villa in Bali in Bukit No. 277

Area: Bukit

Number of bedrooms: 2 bedrooms

Unique location: Near the ocean

Made on