Townhouse in Bali in Canggu No. 220

2 floors
1 bedroom
Swimming pool 6 m2
Reception coffee shop
Smart home system
The infrastructure of the complex has been developed 

Land - 80 m²
Building - 75 m²

Price: 190,000 $ ($2,533 per m²)

Income from renting out a villa:
Revenue per day - $150
Loading - 80%
Revenue per year taking into account the load of the facility - $43,800
Profit taking into account expenses and taxes per year - $38,982 (20%)
Payback - 5 years

Income from buying and selling:
Purchase price:
Selling price:
$70,000 (37%)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Terms of payment and ownership of real estate:
Type of land and real estate ownership - leasehold 30 years
Construction completion date: March 2024

Download presentation Townhouse in Bali in Canggu No. 220

Area: Changu

Number of bedrooms: 1 bedroom

Unique location: City

Made on