Villa complex in Bali in Canggu No. 137.1

2 floors in the villa
4 bedrooms
Spacious living room

Land - 251 m²
Building - 306 m²

Price: $640,000 ($2,091 per m²)

Estimated profitability:
Loading - 85%
Revenue per day, taking into account the occupancy of the facility - $450 ($131,400 per year)
Profit taking into account expenses and taxes per year -$113,004 (14%)
Payback - up to 5.6 years

Income from the purchase and sale of a villa:
Purchase price:
Selling price:
$192,000 (30%)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions for owning real estate:
Type of land and real estate ownership - leasehold 29 years
Completion of construction: August 2024

Download presentation  villa in Bali in Canggu No. 137.1

Area: Changu

Number of bedrooms: 4 bedrooms

Unique location: Near the ocean

Made on