Townhouse in Bali in Canggu No. 21

Townhouse

2 floors
2 bedrooms
Pool
Parking space

Square:
Land - 106 m²
Building - 127 m²

Price: $320,000 ($2,519 per m²)

Rental income:
Loading - 80%
Revenue per day, taking into account the facility’s occupancy per year - $250 (73,000  $ )
Profit taking into account expenses and taxes per year - $64,970 (20%)
Payback - 5.3 years

Purchase price:
$320,000
Selling price:
413 000  $
Profit :
93 000  $ (30%)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:

Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Terms of payment and ownership of real estate:
Type of land and real estate ownership - leasehold 30 years
Completion of construction: May 2023.

Download the presentation of a townhouse in Bali in Canggu No. 21