Townhouse in Bali in Umalas No. 35

Private pool
2 cabinets
2 bedrooms
View of green landscapes

Building - 112 m²

Price: $260,000 ($2,321 per m2)

Rental income:
Revenue per day: $166.8
Loading - 90%
Revenue per day taking into account the loading of the facility - $150
Revenue per year, taking into account the facility’s occupancy - $48,600
Profit taking into account expenses and taxes per year -  $34,020 (13.08%)
Payback - 7-10  years

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions for owning real estate:
Type of land and real estate ownership - leasehold 30 years + extension
Construction completion date: September 2023

Download presentation Townhouse in Bali in Umalas No. 35

Area: Umalas

Number of bedrooms: 2 bedrooms

Unique location: Near the ocean

Made on