Apartments in Bali in Berawa No. 107

650000.00
$
Apartments
View apartment
2 bedrooms
Pool
A fitness center
Developed infrastructure of the complex

Square:
Building - 162 m²

Price: 650 000 $ ($4,012 per m²)

Rental income:
Revenue per day - $460
Loading - 75%
Revenue per year, taking into account the facility’s occupancy - $126,040
Profit taking into account expenses and taxes per year - $85,800 (14.3%)
Payback - 7-10 years

Income from buying and selling:
Purchase price:
$650,000
Selling price:
$900,000
Profit:
$250,000 (38%)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions for owning real estate:
Completion of construction: June 2025
Type of land and real estate ownership - leasehold 30 years + extension

Download presentation Apartments in Bali in Berawa No. 107

Area: Bereva

Number of bedrooms: 2 bedrooms

Unique location: Near the ocean

Made on
Tilda