Villa in Bali in Canggu No. 153

650000.00
$
Villa
4 bedrooms
Rooftop
Pool

Square:
Land - 302 m²
Buildings - 269 m²

Price: $650,000 ($2,372 per m2)

Villa rental income:
Loading: 85%
Revenue per day, taking into account the facility’s occupancy per year: $357 ($130,198)
Profit after expenses and taxes per year: $106,658 (18.08%)
Payback: 6.7 years

Income from the purchase and sale of a villa:
Purchase price:
$650,000
Selling price:
$755,200
Profit:
$105,200 (16%)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions of owning real estate:
Completion of construction - 2nd quarter 2024
Type of land and real estate ownership - leasehold 30 years

Area: Changu

Number of bedrooms: 4 bedrooms

Unique location: Near the ocean

Made on
Tilda