Apartments in Bali in Canggu No. 412

144900.00
$
Apartments
7 minutes to the beach
Panoramic view
Pool
1 bedroom

Square:
Apartment area - 38.75 m²

Price: $144,900 ($3,739 per m²)

Rental income:
Revenue per day: $140
Loading - 80%
Revenue per day, taking into account the loading of the facility - $112
Revenue per year, taking into account the facility’s occupancy - $40,880
Profit taking into account expenses and taxes per year - $32,704 (18.1%)
Payback - 5.5 years

Income from buying and selling:
Purchase price:
$144,900
Selling price:
$168,750
Profit:
$23,850 (16%)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions for owning real estate:
Completion of construction: June 2025
Type of land and real estate ownership - leasehold 26 years + 25 years

Download presentation Apartments in Bali in Canggu No. 412

Area: Changu

Number of bedrooms: 1 bedroom

Unique location: Near the ocean

Made on
Tilda