Apartments in Bali in Berawa No. 156

275000.00
$
Apartments
Relaxation area on the roof
1 bedroom
Balcony
Pool with ocean view
The ocean is 5 minutes away
Best beach clubs within walking distance

Square:
Apartment - 65 m²

Price: $275,000 ($4,231 per m2)

Income from renting out apartments:
Revenue per day: $215
Loading - 85%
Revenue per day including loading: $182.75
Revenue taking into account facility occupancy per year - $31,025
Profit taking into account expenses and taxes per year - $49,876 (18.14%)
Payback - 6-7 years

Income from buying and selling:
Purchase price:
$275,000
Selling price:
$371,250
Profit:
$96,250 (35%)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions for owning real estate:
Completion of construction: 1st quarter 2025

Download presentation Apartments in Bali in Berawa No. 156

Area: Bereva

Number of bedrooms: 1 bedroom

Unique location: Near the ocean

Made on
Tilda