Villa in Bali in Denpasar No. 304

Spacious swimming pool
2 bedrooms

Building - 75 m²

Price: $99,000 ($1,320 per m²)

Rental income:
Revenue per day: $125
Loading - 80%
Revenue per day taking into account the loading of the facility - $100
Revenue per year, taking into account the facility’s load - $36,000
Profit taking into account expenses and taxes per year - $32,040 (32%)
Payback - 3 years

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions for owning real estate:
Type of land and real estate ownership - leasehold 20 years
Completion of construction: November 2023

Area: Denpasar

Number of bedrooms: 2 bedrooms

Unique location: City

Made on