Income from renting out a villa: Revenue per day: $280 Loading - 75% Revenue per day including load: $210 Revenue taking into account facility occupancy per year - $76,650 Profit taking into account expenses and taxes per year - $49,788 (13%) Payback - 7 - 10 years
Income from buying and selling: Purchase price: $393,000 Selling price: $499,800 Profit: $106,800 (27%)
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes: Notary fee 1% (shared 50/50 with buyer) Tax on the sale of an object 11% (shared with the buyer 50/50) Income tax for Indonesian resident (10%) Income tax for non-resident Indonesia (20%)
Conditions for owning real estate: Completion of construction: October 2025 Type of land and real estate ownership - leasehold 26 years + extension
Download presentation villa in Bali in Bukit No. 300