Villa in Bali in Bukit No. 270

1 bedroom
10 minutes to the beach

Villa area - 48 m²
Land area - 100 m²

Price: $150,000 ($3,125 per m²)

Income from renting out a villa:
Revenue per day: $225
Loading - 69%
Revenue per day including loading: $155.25
Revenue taking into account facility occupancy per year - $57,931
Profit taking into account expenses and taxes per year - $29,402 (19%)
Payback - 4.5 years

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions for owning real estate:
Completion of construction: 4th quarter 2024
Type of land and real estate ownership - leasehold 30 years + extension

Download presentation Villa in Bali in Bukit No. 270

Area: Bukit

Number of bedrooms: 1 bedroom

Unique location: Near the ocean

Made on