Apartments by the ocean - 5* in Sanur No. 101-2

870000.00
$
Apartments
2 bedrooms
First line of the ocean
Developed infrastructure of the complex
Pool
Ocean view

Square:
Building - 204 m2

Price: $870,000 ($4,265 per m²)

Estimated profitability:
Revenue per day: $650
Loading - 75%
Revenue per day, taking into account the occupancy of the facility - $487.5
Revenue per day, taking into account the occupancy of the facility -  177,937 $
Profit taking into account expenses and taxes per year - $134,219 (15.79%)
Payback - 7 years

Income from buying and selling after 5 years:
Purchase price:
$870,000
Selling price:
$1,275,000
Profit:
$405,000(47%)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions for owning real estate:
Completion of construction - June 2025
Type of land and real estate ownership - leasehold 52 years

Download presentation Apartments by the ocean - 5* in Sanur No. 101-2

Area: Sanur

Number of bedrooms: 2 bedrooms

Unique location: Near the ocean

Made on
Tilda