Villa complex in Bali in Bukit No. 28

550000.00
$
Villa
2nd floor
4 bedrooms
Pool

Square:
Buildings - 211 m²

Price: $550,000 ($2,688 per m²)

Estimated profitability:
Revenue per day: 312.5
Loading - 80%
Revenue per day, taking into account the facility’s occupancy per year: $250 ($72,000)
Profit after expenses and taxes per year: $50,400 (9.16%)
Payback - 10 years

Income from the purchase and sale of a villa:
Purchase price:
$550,000
Selling price:
$715,000
Profit  :
$165,000 (30%)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Terms of payment and ownership of real estate:
Type of land and real estate ownership - leasehold 60 years
Completion of construction - 1st quarter of 2024

Download presentation Complex of villas in Bali in Bukit No. 28

Area: Bukit

Number of bedrooms: 4 bedrooms

Unique location: Near the ocean

Made on
Tilda