Apartments in Bali in Seminyak No. 113

300000.00
$
Apartments
1 bedroom
View apartment
Developed infrastructure of the complex
Rooftop pool
A fitness center

Price: 300,000 ($6,250 per m2)

Square:
Object area - 48 m²

Rental income:
Revenue per day: 180
Loading - 86%
Revenue per day, taking into account the occupancy of the facility - $154.8
Revenue per year including load - $49,640 per year
Profit after expenses and taxes per year - $29,240 (9.75%)
Payback - 7 years

Income from buying and selling:
Purchase price:
$300,000
Selling price:
$375,000
Profit:
$75,000 (25%)

Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)


Conditions for owning real estate:
Type of land and real estate ownership - leasehold 80 years + extension
Construction completion date: September 2024

Download presentation Apartments in Bali in Seminyak No. 113

Area: Seminyak

Number of bedrooms: 1 bedroom

Unique location: Near the ocean

Made on
Tilda